BALD B Relative Valuation - Fastighets AB Balder

Watchlist Manager

Watchlist

Price: 65.92 SEK 1.04% Market Closed

Market Cap: kr74B

Relative Value

The Relative Value of one BALD B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 65.92 SEK, Fastighets AB Balder is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BALD B Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Fastighets AB Balder STO:BALD B	78.4B SEK	5.7	10.3	23.4	23.7
DE		Vonovia SE XETRA:VNA	23.9B EUR	4.6	8.5	23.2	28.2
HK	S	Swire Properties Ltd HKEX:1972	153.1B HKD	9.6	-40.3	23.3	23.3
BM		Hongkong Land Holdings Ltd SGX:H78	18.9B USD	10.7	-57.6	32.7	33.4
IL		Azrieli Group Ltd TASE:AZRG	55.1B ILS	9	20.8	21.6	21.8
CH		Swiss Prime Site AG SIX:SPSN	11.3B CHF	20.4	29.5	39.3	39.9
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	111.9B HKD	5.5	26	18.8	18.8
SG		Capitaland Investment Ltd SGX:9CI	15.5B SGD	7.2	106.6	30.1	37
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	82.4B CNY	4.5	19.6	15.1	15.1
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	87.4B HKD	6.7	-184.6	11.7	11.7
DE		Deutsche Wohnen SE XETRA:DWNI	9.4B EUR	4.7	-20.7	18.2	30.9

				Revenue Growth	P/S to Growth
SE		Fastighets AB Balder STO:BALD B	Average P/S: 8.1 5.7	4%	1.4
DE		Vonovia SE XETRA:VNA	4.6	-1%	N/A
HK	S	Swire Properties Ltd HKEX:1972	9.6	9%	1.1
BM		Hongkong Land Holdings Ltd SGX:H78	10.7	-4%	N/A
IL		Azrieli Group Ltd TASE:AZRG	9	4%	2.2
CH		Swiss Prime Site AG SIX:SPSN	20.4	11%	1.9
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.5	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	7.2	6%	1.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.5	26%	0.2
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	6.7	0%	N/A
DE		Deutsche Wohnen SE XETRA:DWNI	4.7	-17%	N/A

				Earnings Growth	PEG
SE		Fastighets AB Balder STO:BALD B	Average P/E: 31.6 10.3	N/A	N/A
DE		Vonovia SE XETRA:VNA	8.5	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -40.3	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -57.6	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	20.8	2%	10.4
CH		Swiss Prime Site AG SIX:SPSN	29.5	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	26	12%	2.2
SG		Capitaland Investment Ltd SGX:9CI	106.6	76%	1.4
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	19.6	32%	0.6
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -184.6	97%	N/A
DE		Deutsche Wohnen SE XETRA:DWNI	Negative Multiple: -20.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
SE		Fastighets AB Balder STO:BALD B	Average EV/EBITDA: 23.4 23.4	N/A	N/A
DE		Vonovia SE XETRA:VNA	23.2	9%	2.6
HK	S	Swire Properties Ltd HKEX:1972	23.3	8%	2.9
BM		Hongkong Land Holdings Ltd SGX:H78	32.7	9%	3.6
IL		Azrieli Group Ltd TASE:AZRG	21.6	11%	2
CH		Swiss Prime Site AG SIX:SPSN	39.3	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	18.8	13%	1.4
SG		Capitaland Investment Ltd SGX:9CI	30.1	38%	0.8
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.1	36%	0.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.7	0%	N/A
DE		Deutsche Wohnen SE XETRA:DWNI	18.2	-8%	N/A

				EBIT Growth	EV/EBIT to Growth
SE		Fastighets AB Balder STO:BALD B	Average EV/EBIT: 25.8 23.7	N/A	N/A
DE		Vonovia SE XETRA:VNA	28.2	22%	1.3
HK	S	Swire Properties Ltd HKEX:1972	23.3	6%	3.9
BM		Hongkong Land Holdings Ltd SGX:H78	33.4	10%	3.3
IL		Azrieli Group Ltd TASE:AZRG	21.8	11%	2
CH		Swiss Prime Site AG SIX:SPSN	39.9	13%	3.1
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	18.8	15%	1.3
SG		Capitaland Investment Ltd SGX:9CI	37	12%	3.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.1	30%	0.5
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.7	-1%	N/A
DE		Deutsche Wohnen SE XETRA:DWNI	30.9	7%	4.4

Fastighets AB Balder
STO:BALD B

Relative Value

Valuation Multiples

Multiples Across Competitors

BALD B Competitors Multiples
Fastighets AB Balder Competitors

See Also

Company

Help

Tools

Stocks

Fastighets AB Balder STO:BALD B

Relative Value

Valuation Multiples

Multiples Across Competitors

BALD B Competitors Multiples Fastighets AB Balder Competitors

See Also

Company

Help

Tools

Stocks

Fastighets AB Balder
STO:BALD B

BALD B Competitors Multiples
Fastighets AB Balder Competitors